P1YfalseP9M--12-31P1YQ100013516360001351636us-gaap:RevolvingCreditFacilityMemberssti:UmpquaCreditAgreementMember2023-03-310001351636ssti:AcquiredSoftwareTechnologyMember2023-03-310001351636us-gaap:RevolvingCreditFacilityMemberssti:UmpquaCreditAgreementMember2022-12-3100013516362023-01-012023-03-310001351636us-gaap:RetainedEarningsMember2022-01-012022-03-310001351636us-gaap:RetainedEarningsMember2022-12-310001351636us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberssti:CustomerTwoMember2022-01-012022-03-310001351636us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-03-310001351636us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001351636ssti:TwoThousandSeventeenEquityIncentivePlanMember2022-01-012022-12-310001351636us-gaap:AdditionalPaidInCapitalMember2022-12-310001351636ssti:DomesticFinancialInstitutionTwoMemberus-gaap:CreditConcentrationRiskMember2023-03-310001351636us-gaap:CustomerRelationshipsMemberssti:ForensicLogicLlcMember2022-03-310001351636us-gaap:SellingAndMarketingExpenseMember2022-01-012022-03-310001351636us-gaap:SalesRevenueNetMemberssti:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001351636us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001351636us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001351636ssti:LeedsLLCMemberus-gaap:FairValueInputsLevel3Member2020-11-300001351636ssti:UmpquaCreditAgreementMember2023-03-310001351636us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001351636ssti:RecognitionFromNewBillingsOfDeferredRevenueMember2022-01-012022-03-310001351636us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001351636us-gaap:AdditionalPaidInCapitalMember2022-03-310001351636us-gaap:CustomerRelationshipsMember2022-12-310001351636us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberssti:CustomerTwoMember2023-01-012023-03-310001351636country:BS2023-01-012023-03-310001351636country:ZA2023-01-012023-03-310001351636us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-10-012021-12-310001351636ssti:TwoThousandAndSeventeenEmployeeStockPurchasePlanMember2017-05-012017-05-310001351636us-gaap:RetainedEarningsMember2022-03-310001351636us-gaap:TradeNamesMemberssti:ForensicLogicLlcMember2022-03-310001351636us-gaap:TradeNamesMember2022-12-310001351636ssti:RecognitionFromNewBillingsOfDeferredRevenueMember2023-01-012023-03-310001351636ssti:ProfessionalSoftwareDevelopmentServicesMember2023-01-012023-03-310001351636ssti:SubscriptionMaintenanceAndSupportServicesMember2023-01-012023-03-310001351636us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001351636us-gaap:AdditionalPaidInCapitalMember2021-12-310001351636us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-3100013516362021-12-310001351636us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001351636ssti:RecognitionFromBeginningDeferredRevenueBalanceMember2023-01-012023-03-3100013516362022-03-3100013516362025-01-012023-03-310001351636ssti:UmpquaCreditAgreementMember2022-12-310001351636us-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-03-310001351636us-gaap:CommonStockMemberssti:ForensicLogicLlcMember2022-01-012022-03-310001351636us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001351636us-gaap:NonUsMemberus-gaap:CreditConcentrationRiskMember2023-01-012023-03-310001351636us-gaap:CommonStockMember2022-01-012022-03-310001351636us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-3100013516362022-01-012022-12-310001351636us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001351636us-gaap:RetainedEarningsMember2023-01-012023-03-310001351636us-gaap:FairValueInputsLevel3Memberssti:ForensicLogicLlcMember2022-01-310001351636us-gaap:CustomerRelationshipsMember2023-03-3100013516362022-01-012022-03-310001351636us-gaap:GeneralAndAdministrativeExpenseMemberssti:ForensicLogicLlcMember2022-01-012022-03-310001351636us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001351636ssti:CustomerThreeMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001351636ssti:NovemberTwoThousandAndTwentyTwoStockRepurchaseProgramMember2023-01-012023-03-310001351636us-gaap:CommonStockMember2021-12-310001351636us-gaap:EmployeeStockOptionMember2022-01-012022-03-310001351636ssti:ForensicLogicLlcMember2022-01-012022-03-310001351636ssti:LeedsLLCMember2023-01-012023-03-310001351636us-gaap:PatentsMember2023-03-310001351636ssti:LetterOfCreditSubfacilityMemberssti:UmpquaCreditAgreementMember2018-09-270001351636ssti:SoundthinkingMember2023-01-012023-03-310001351636ssti:UnvestedRestrictedStockUnitsMember2023-01-012023-03-310001351636us-gaap:ComputerSoftwareIntangibleAssetMemberssti:ForensicLogicLlcMember2022-03-310001351636ssti:ProfessionalSoftwareDevelopmentServicesMember2022-01-012022-03-310001351636ssti:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-03-310001351636us-gaap:RetainedEarningsMember2023-03-310001351636ssti:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001351636us-gaap:CommonStockMember2022-12-310001351636ssti:AcquiredSoftwareTechnologyMember2022-12-310001351636us-gaap:CreditConcentrationRiskMemberssti:DomesticFinancialInstitutionOneMember2023-03-310001351636us-gaap:RevolvingCreditFacilityMemberssti:UmpquaCreditAgreementMember2022-11-232022-11-230001351636us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-3100013516362023-04-012023-03-310001351636us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001351636us-gaap:CreditConcentrationRiskMembercountry:US2023-01-012023-03-310001351636ssti:LetterOfCreditSubfacilityMemberssti:UmpquaCreditAgreementMember2022-11-230001351636us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001351636us-gaap:RevolvingCreditFacilityMemberssti:UmpquaCreditAgreementMember2018-09-270001351636us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001351636us-gaap:RestrictedStockUnitsRSUMember2022-12-310001351636country:BS2022-01-012022-03-3100013516362026-01-012023-03-310001351636ssti:TwoThousandSeventeenEquityIncentivePlanMember2023-01-012023-01-010001351636ssti:ForensicLogicLlcMember2022-03-310001351636us-gaap:SalesRevenueNetMemberssti:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001351636country:ZA2022-01-012022-03-310001351636us-gaap:AdditionalPaidInCapitalMember2023-03-310001351636country:US2022-01-012022-03-310001351636us-gaap:AccountingStandardsUpdate201613Member2023-03-310001351636srt:MinimumMember2023-01-012023-03-3100013516362022-12-310001351636us-gaap:CustomerConcentrationRiskMemberssti:CustomerTwoMemberus-gaap:AccountsReceivableMember2022-01-012022-03-310001351636us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001351636us-gaap:CommonStockMember2023-03-3100013516362024-01-012023-03-310001351636us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-310001351636ssti:TwoThousandAndSeventeenEmployeeStockPurchasePlanMember2023-03-310001351636ssti:TwoThousandAndSeventeenEmployeeStockPurchasePlanMember2023-01-012023-03-310001351636us-gaap:CostOfSalesMember2023-01-012023-03-310001351636ssti:TwoThousandAndSeventeenEmployeeStockPurchasePlanMember2022-01-012022-12-3100013516362023-03-310001351636us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001351636country:US2023-01-012023-03-310001351636us-gaap:TradeNamesMember2023-03-310001351636ssti:TwoThousandSeventeenEquityIncentivePlanMember2017-01-012017-12-310001351636us-gaap:RevolvingCreditFacilityMemberssti:UmpquaCreditAgreementMember2022-11-230001351636us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-03-310001351636ssti:SoundthinkingMember2022-01-012022-03-310001351636us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001351636us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-12-310001351636us-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001351636ssti:TwoThousandAndNineteenStockRepurchaseProgramMember2022-01-012022-03-310001351636ssti:TwoThousandAndSeventeenEmployeeStockPurchasePlanMember2023-01-012023-01-010001351636us-gaap:RetainedEarningsMember2021-12-310001351636us-gaap:CostOfSalesMember2022-01-012022-03-310001351636us-gaap:CustomerConcentrationRiskMemberssti:CustomerTwoMemberus-gaap:AccountsReceivableMember2023-01-012023-03-310001351636us-gaap:CommonStockMember2022-03-310001351636ssti:SubscriptionMaintenanceAndSupportServicesMember2022-01-012022-03-310001351636ssti:UnvestedRestrictedStockUnitsMember2022-01-012022-03-3100013516362023-05-050001351636us-gaap:CreditConcentrationRiskMember2023-03-310001351636us-gaap:RestrictedStockUnitsRSUMember2023-03-310001351636ssti:RecognitionFromBeginningDeferredRevenueBalanceMember2022-01-012022-03-310001351636us-gaap:RevolvingCreditFacilityMemberssti:UmpquaCreditAgreementMember2020-08-310001351636ssti:TwoThousandSeventeenEquityIncentivePlanMember2017-05-012017-05-310001351636us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001351636us-gaap:CommonStockMember2023-01-012023-03-310001351636us-gaap:SellingAndMarketingExpenseMember2023-01-012023-03-310001351636us-gaap:PatentsMember2022-12-310001351636us-gaap:RevolvingCreditFacilityMemberssti:UmpquaCreditAgreementMember2023-01-012023-03-31iso4217:USDxbrli:sharesssti:Universitiesxbrli:puressti:Financialinstitutionxbrli:sharesssti:Subsidiaryssti:Cityiso4217:USDssti:Customer

 

00

014

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-38107

 

SoundThinking, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

47-0949915

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

39300 Civic Center Dr., Suite 300

Fremont, California

94538

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (510) 794-3100

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

 

 

 

Common stock, par value $0.005 per share

SSTI

The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of May 5, 2023 the registrant had 12,245,301 shares of common stock, $0.005 par value per share, outstanding.

 

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Condensed Consolidated Financial Statements

2

Condensed Consolidated Balance Sheets

2

Condensed Consolidated Statements of Operations

3

Condensed Consolidated Statements of Comprehensive Income (Loss)

4

 

Condensed Consolidated Statements of Stockholders’ Equity

5

Condensed Consolidated Statements of Cash Flows

6

Notes to Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

Item 3.

Qualitative and Quantitative Disclosures About Market Risk

26

Item 4.

Controls and Procedures

26

PART II.

OTHER INFORMATION

 

Item 1A.

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

56

Item 6.

Exhibits

56

Exhibit Index

57

Signatures

58

 

 

 

1


 

PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

SoundThinking, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

Unaudited

 

 

 

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,075

 

 

$

10,479

 

Accounts receivable and contract asset, net

 

 

26,721

 

 

 

30,957

 

Prepaid expenses and other current assets

 

 

3,474

 

 

 

3,225

 

Total current assets

 

 

35,270

 

 

 

44,661

 

Property and equipment, net

 

 

22,361

 

 

 

21,988

 

Operating lease right-of-use assets

 

 

3,012

 

 

 

3,240

 

Goodwill

 

 

22,971

 

 

 

22,971

 

Intangible assets, net

 

 

26,671

 

 

 

27,318

 

Other assets

 

 

2,807

 

 

 

2,570

 

Total assets

 

$

113,092

 

 

$

122,748

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

2,520

 

 

$

1,633

 

Deferred revenue, short-term

 

 

35,620

 

 

 

41,907

 

Accrued expenses and other current liabilities

 

 

6,649

 

 

 

9,965

 

Total current liabilities

 

 

44,789

 

 

 

53,505

 

Deferred revenue, long-term

 

 

1,839

 

 

 

1,813

 

Deferred tax liability

 

 

685

 

 

 

685

 

Other liabilities

 

 

5,550

 

 

 

5,800

 

Total liabilities

 

 

52,863

 

 

 

61,803

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock: $0.005 par value; 20,000,000 shares authorized; no shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively

 

 

 

 

 

 

Common stock: $0.005 par value; 500,000,000 shares authorized;
12,243,780 and 12,243,929 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively

 

 

62

 

 

 

62

 

Additional paid-in capital

 

 

154,664

 

 

 

153,573

 

Accumulated deficit

 

 

(94,190

)

 

 

(92,400

)

Accumulated other comprehensive loss

 

 

(307

)

 

 

(290

)

Total stockholders' equity

 

 

60,229

 

 

 

60,945

 

Total liabilities and stockholders' equity

 

$

113,092

 

 

$

122,748

 

 

See accompanying notes to condensed consolidated financial statements.

2


 

SoundThinking, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Revenues

 

$

20,620

 

 

$

21,214

 

Costs

 

 

 

 

 

 

Cost of revenues

 

 

9,243

 

 

 

8,290

 

Impairment of property and equipment

 

 

72

 

 

 

Total costs

 

 

9,315

 

 

 

8,290

 

Gross profit

 

 

11,305

 

 

 

12,924

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

Sales and marketing

 

 

5,848

 

 

 

5,576

 

Research and development

 

 

2,653

 

 

 

2,627

 

General and administrative

 

 

4,616

 

 

 

4,289

 

Change in fair value of contingent consideration

 

 

(6

)

 

 

Total operating expenses

 

 

13,111

 

 

 

12,492

 

Operating income (loss)

 

 

(1,806

)

 

 

432

 

Other income (expense), net

 

 

 

 

Interest income, net

 

 

54

 

 

 

8

 

Other expense, net

 

 

(38

)

 

 

(53

)

Total other income (expense), net

 

 

16

 

 

 

(45

)

Income (loss) before income taxes

 

 

(1,790

)

 

 

387

 

Provision for income taxes

 

 

 

 

 

 

Net income (loss)

 

$

(1,790

)

 

$

387

 

Net income (loss) per share, basic

 

$

(0.15

)

 

$

0.03

 

Net income (loss) per share, diluted

 

$

(0.15

)

 

$

0.03

 

Weighted-average shares used in computing net income (loss) per share, basic

 

 

12,252,517

 

 

 

12,156,968

 

Weighted-average shares used in computing net income (loss) per share, diluted

 

 

12,252,517

 

 

 

12,315,806

 

 

See accompanying notes to condensed consolidated financial statements.

3


 

SoundThinking, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Net income (loss)

 

$

(1,790

)

 

$

387

 

Other comprehensive income (loss):

 

 

 

 

 

 

Change in foreign currency translation adjustment, net of taxes

 

 

(17

)

 

 

73

 

Comprehensive income (loss)

 

$

(1,807

)

 

$

460

 

 

See accompanying notes to condensed consolidated financial statements.

 

4


 

SoundThinking, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(In thousands, except share data)

(Unaudited)

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders'

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance at January 1, 2023

 

 

12,243,929

 

 

$

62

 

 

$

153,573

 

 

$

(92,400

)

 

$

(290

)

 

$

60,945

 

Exercise of stock options

 

 

10,063

 

 

 

 

 

 

127

 

 

 

 

 

 

 

 

 

127

 

Repurchase of common stock

 

 

(35,369

)

 

 

 

 

 

(1,256

)

 

 

 

 

 

 

 

 

(1,256

)

Issuance of common stock from RSUs vested

 

 

25,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,220

 

 

 

 

 

 

 

 

 

2,220

 

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

(17

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,790

)

 

 

 

 

 

(1,790

)

Balance at March 31, 2023

 

 

12,243,780

 

 

$

62

 

 

$

154,664

 

 

$

(94,190

)

 

$

(307

)

 

$

60,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders'

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance at January 1, 2022

 

 

11,703,430

 

 

$

58

 

 

$

132,780

 

 

$

(98,785

)

 

$

(238

)

 

$

33,815

 

Exercise of stock options

 

 

8,528

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

Repurchase of common stock

 

 

(57,623

)

 

 

 

 

 

(1,634

)

 

 

 

 

 

 

 

 

(1,634

)

Issuance of common stock from RSUs vested

 

 

22,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock from acquisition

 

 

464,540

 

 

 

3

 

 

 

14,263

 

 

 

 

 

 

 

 

 

14,266

 

Stock-based compensation

 

 

 

 

 

 

 

 

1,855

 

 

 

 

 

 

 

 

 

1,855

 

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

73

 

Net income

 

 

 

 

 

 

 

 

 

 

 

387

 

 

 

 

 

 

387

 

Balance at March 31, 2022

 

 

12,141,630

 

 

$

61

 

 

$

147,277

 

 

$

(98,398

)

 

$

(165

)

 

$

48,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.

5


 

SoundThinking, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$

(1,790

)

 

$

387

 

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

 

 

 

 

 

 

Depreciation of property and equipment

 

 

1,771

 

 

 

1,487

 

Amortization of intangible assets

 

 

661

 

 

 

695

 

Impairment of property and equipment

 

 

72

 

 

 

 

Stock-based compensation

 

 

2,220

 

 

 

1,855

 

Change in fair value of contingent consideration

 

 

(6

)

 

 

 

Provision for accounts receivable

 

 

25

 

 

 

77

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable and contract asset, net

 

 

4,211

 

 

 

(4,976

)

Prepaid expenses and other assets

 

 

(486

)

 

 

(439

)

Accounts payable

 

 

219

 

 

 

 

Accrued expenses and other current liabilities

 

 

(1,834

)

 

 

(1,220

)

Deferred revenue

 

 

(6,261

)

 

 

3,417

 

Net cash (used in) provided by operating activities

 

 

(1,198

)

 

 

1,283

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of property and equipment

 

 

(1,537

)

 

 

(1,900

)

Investment in intangible and other assets

 

 

(23

)

 

 

(8

)

Business acquisition, net of cash acquired

 

 

 

 

 

(4,618

)

Net cash used in investing activities

 

 

(1,560

)

 

 

(6,526

)

Cash flows from financing activities:

 

 

 

 

 

 

Payment of contingent consideration liability

 

 

(1,500

)

 

 

 

Proceeds from exercise of stock options

 

 

127

 

 

 

13

 

Repurchases of common stock

 

 

(1,256

)

 

 

(1,634

)

Net cash used in financing activities

 

 

(2,629

)

 

 

(1,621

)

Change in cash, cash equivalents and restricted cash

 

 

(5,387

)

 

 

(6,864

)

Effect of exchange rate on cash and cash equivalents

 

 

(17

)

 

 

80

 

Cash, cash equivalents and restricted cash at beginning of year

 

 

10,479

 

 

 

15,636

 

Cash, cash equivalents and restricted cash at end of year

 

$

5,075

 

 

$

8,852

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash financing activities:

 

 

 

 

 

 

Property and equipment purchases included in accounts payable

 

$

1,074

 

 

$

731

 

Estimated fair value of contingent consideration

 

$

 

 

$

12,400

 

Fair value of common stock issued as consideration for business acquisition

 

$

 

 

$

14,266

 

 

See accompanying notes to condensed consolidated financial statements.

6


 

SoundThinking, Inc.

Notes to Condensed Consolidated Financial Statements

Note 1. Organization and Description of Business

In April 2023, ShotSpotter, Inc. changed its name to SoundThinking, Inc. (the “Company”), reflecting its broader impact on public safety through a growing set of industry-leading law enforcement tools and community-focused solutions. As part of the rebrand, the Company introduced its SafetySmart PlatformTM that includes four data-driven tools including its flagship product, ShotSpotter® (formerly ShotSpotter Respond), the leading outdoor gunshot detection, location and alerting system trusted by over 155 cities and over 20 universities and corporations as of March 31, 2023. CrimeTracer™ (formerly COPLINK X) is a leading law enforcement search engine that enables investigators to search through more than 1 billion criminal justice records from across jurisdictions to generate tactical leads and quickly make intelligent connections to solve crimes. CaseBuilder™ (formerly ShotSpotter Investigate) is a one-stop investigative management system for tracking, reporting, and collaborating on cases. And ResourceRouter (formerly ShotSpotter Connect) directs the deployment of patrol and community anti-violence resources in an objective way to help maximize the impact of limited resources and improve community safety. The Company offers its solutions on a software-as-a-service subscription model to its customers. SoundThinking Labs supports innovative uses of the Company's technology to help protect wildlife and the environment. Additionally, we provide maintenance and support services and professional software development services to a single customer, through a sales channel intermediary.

The Company’s principal executive offices are located in Fremont, California. The Company has five wholly-owned subsidiaries.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The condensed consolidated financial statements include the results of the Company and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated upon consolidation.

The accompanying condensed consolidated financial statements and related financial information should be read in conjunction with the consolidated financial statements filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (“Annual Report”) filed with the Securities and Exchange Commission on March 14, 2023.

In the opinion of management, the accompanying condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, comprehensive income (loss), stockholders’ equity and cash flows for the interim periods, but are not necessarily indicative of the results of operations or cash flows to be anticipated for the full year 2023 or any future period. The Company has evaluated subsequent events occurring after the date of the condensed consolidated financial statements for events requiring recording or disclosure in the condensed consolidated financial statements.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its significant estimates, including the valuation of accounts receivable, the lives and realization of tangible and intangible assets, contingent consideration liabilities, stock-based compensation expense, customer life, accounting for revenue recognition, contingent liabilities related to legal matters, and income taxes including deferred taxes and any related valuation allowance. In particular, the Company's contingent consideration liabilities are subject to significant estimates surrounding forecasts of certain revenues and other factors. Management bases its estimates on historical experience and on various other market-specific and relevant assumptions it believes to be reasonable under the circumstances. Actual results could

7


 

differ from those estimates and such differences could be material to the Company’s financial position and results of operations.

The Company records net deferred tax assets to the extent the Company believes these assets will more likely than not be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. In the event the Company determines that it would be able to realize its deferred assets in the future in excess of their net recorded amount, the Company makes an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes.

Concentrations of Risk

Credit Risk – Financial instruments that potentially subject the Company to concentration of credit risk consisted primarily of cash and cash equivalents and accounts receivable from trade customers. The Company maintains its deposits of cash and cash equivalents at two domestic and four international financial institutions. The Company is exposed to credit risk in the event of default by a financial institution to the extent that cash and cash equivalents are in excess of the amount insured by the Federal Deposit Insurance Corporation ("FDIC") and other local country government agencies. The Company generally places its cash and cash equivalents with high-credit quality financial institutions. To date, the Company has not experienced any losses on its cash and cash equivalents. As of March 31, 2023, the Company had $3.8 million and $25,000 on hand in separate respective accounts with the Company's two domestic financial institutions, for which only $250,000 per bank is insured under FDIC limits.

Concentration of Accounts Receivable and Contract Asset – At March 31 2023, three customers accounted for 27%, 20% and 16% of the Company’s total accounts receivable and contract asset, respectively. At March 31, 2022, two customers accounted for 38% and 15% of the Company’s total accounts receivable and contract asset.

Concentration of Revenues – For the three months ended March 31, 2023, two customers accounted for 27% and 10% of the Company’s total revenues, respectively. For the three months ended March 31, 2022, two customers accounted for 38% and 10% of the Company’s total revenues, respectively.

Concentration of Suppliers The Company relies on a limited number of suppliers and contract manufacturers. In particular, a single supplier is currently the sole manufacturer of the Company’s proprietary sensors.

Recent Accounting Pronouncements Adopted

In June 2016, the Financial Accounting Standards Board ("FASB”) issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects current expected credit loss and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The guidance was effective at the beginning of the Company’s first quarter of fiscal 2023. The Company adopted this ASU effective January 1, 2023. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements.

Note 3. Revenue Related Disclosures

The changes in deferred revenue were as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

2023

 

 

2022

 

Beginning balance

$

43,721

 

 

$

26,709

 

   Deferred revenues acquired (Note 4 - Business Acquisitions)

 

 

 

 

5,382

 

   New billings

 

14,149

 

 

 

24,527

 

   Revenue recognized during the year from beginning balance

 

(14,987

)

 

 

(9,825

)

   Revenue recognized during the year from new billings

 

(5,429

)

 

 

(11,292

)

   Foreign currency impact

 

5

 

 

 

8

 

Ending balance

$

37,459

 

 

$

35,509

 

 

8


 

 

The following table presents remaining performance obligations for contractually committed revenues as of March 31, 2023 (in thousands):

 

Remainder of 2023

 

 

$

53,915

 

2024

 

 

 

37,584

 

2025

 

 

 

17,099

 

Thereafter

 

 

 

7,099

 

Total

 

 

$

115,697

 

The timing of certain revenue recognition included in the table above is based on estimates of go-live dates for contracts not yet live. Contractually committed revenue includes deferred revenue as of March 31, 2023 and amounts under contract that will be invoiced after March 31, 2023.

During the three months ended March 31, 2023, the Company recognized revenues of $20.2 million from customers in the United States, and $0.4 million from customers in the Bahamas and South Africa. During the three months ended March 31, 2022, the Company recognized revenues of $20.8 million from customers in the United States, and $0.4 million from customers in the Bahamas and South Africa.

During the three months ended March 31, 2023, the Company recognized revenues of $19.5 million from monthly subscription, maintenance and support services, and $1.1 million from professional software development services. During the three months ended March 31, 2022, the Company recognized revenues of $19.0 million from monthly subscription, maintenance and support services, and $2.2 million from professional software development services.

Note 4. Business Acquisition

During the first quarter of 2022, the Company completed the acquisition of 100% of the membership interests in Forensic Logic, LLC (“Forensic Logic”) for purchase consideration of $4.9 million in cash, subject to working capital adjustments, and $14.3 million in the form of 464,540 shares of the Company's common stock based on the closing price on the date of acquisition. The purchase consideration also included a contingent earnout payable based on Forensic Logic’s revenues generated during 2022 and 2023. The acquisition date fair value of the contingent earnout was $12.4 million, resulting in a total purchase consideration of $31.6 million.

The following table summarizes the assignment of fair value to the identified assets and liabilities recorded as of the acquisition date (in thousands):

Cash and cash equivalents

 

 

$

303

 

Accounts receivable and contract asset, net

 

 

 

220

 

Property and equipment, net

 

 

 

200

 

Operating lease right-of-use assets

 

 

 

1,893

 

Software technology

 

 

 

7,140

 

Tradename

 

 

 

1,000

 

Customer relationships

 

 

 

8,400

 

Goodwill

 

 

 

20,155

 

Other assets

 

 

 

186

 

Accrued expenses and other current liabilities

 

 

 

(635

)

Operating lease liabilities

 

 

 

(1,893

)

Deferred revenue

 

 

 

(5,382

)

Total estimated consideration

 

 

$

31,587

 

Goodwill primarily represents the value of cash flows from future customers and the employee workforce. The Company expects to deduct the amortization of goodwill and intangible assets for tax purposes. A portion of the amortization deduction will commence upon settlement of contingent consideration liabilities. The Company valued the intangible assets using income-based approaches. Significant assumptions included forecasts of revenues, cost of revenues, research and development expense, sales and marketing expense, general and administrative expense,

9


 

technology lives, royalty rates, working capital rates, customer attrition rates and other estimates. The Company discounted the cash flows at 24%, reflecting the risk profile of the assets.

Acquisition-related expenses totaled $0.6 million, of which $0.1 million is included in general and administrative expense for the three months ended March 31, 2022.

Note 5. Fair Value Measurements

In November 2020, using a Monte Carlo Simulation approach, and Level III of the fair value hierarchy established by Accounting Standards Codification (“ASC”) 820-10-35-37, the Company estimated the fair value of the contingent consideration liability associated with its acquisition of LEEDS LLC (“LEEDS”) to be $0.2 millions as of the acquisition date. During the fourth quarter of 2021, the fair value of the contingent consideration was increased by $1.3 million based upon estimated 2022 revenue targets, representing an adjustment to the most likely outcome expected for the liability. During the three months ended March 31, 2023, the Company paid the $1.5 million LEEDS contingent consideration balance.

In January 2022, using a Monte Carlo Simulation approach and Level III of the fair value hierarchy established by ASC 820-10-35-37, the Company estimated the fair value of the contingent consideration liability associated with its acquisition of Forensic Logic to be $12.4 million as of the acquisition date. During the year ended December 31, 2022, and the first quarter of 2023, the fair value of the contingent consideration was decreased by $9.2 million based upon revised estimated 2022 and 2023 revenue targets due to delays in certain expected contracts by a small number of significant potential customers.

The changes in the fair value of contingent consideration liabilities for the quarters ended March 31 are as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Beginning balance

 

$

4,746

 

 

$

1,500

 

Payment of contingent consideration liability

 

 

(1,500

)

 

 

 

Change in fair value of contingent consideration

 

 

(6

)

 

 

12,400

 

Ending balance

 

$

3,241

 

 

$

13,900

 

There were